Team Up Athletics

Data Based On: 26 franchised outlets operated for the entirety of 2025

* Calculated weighted average gross revenue for 26 units from '2025 Full Year Operating Outlets Summary – Gross Sales' (Page 5) by summing 'Combined Gross Sales' for Top Third ($3,365,917 for 9 units), Middle Third ($887,342 for 9 units), and Bottom Third ($288,035 for 8 units), then dividing by total units (26): ($3,365,917 + $887,342 + $288,035) / 26 = $174,665. This is consistent with the 'Average Gross Sales' provided in Table 9 (Page 7). The median gross revenue is taken from the 'Total' row of the same table. The revenue_top_quartile and revenue_bottom_quartile are taken from the 'Ave. Gross Sales' of the Top Third and Bottom Third segments, respectively. Average gross profit is taken from the 'Total' row of the '2025 Full Year Operating Outlets Summary – Gross Profit' table (Page 6) which is $62,710. This is consistent with summing 'Gross Profit' for each segment and dividing by total units: ($1,098,444 + $408,024 + $124,004) / 26 = $62,710. This is also consistent with the 'Average Gross Profit' provided in Table 9 (Page 7). No data available to calculate average_net_income, average_net_profit, average_ebitda, ebitda_margin_pct, or best_guess_profit_low/high as the document explicitly states that the gross profit figures do not list all expenses and that the financial performance representations do not reflect the costs or expenses that must be deducted to obtain net income or net profit.