CMIT SOLUTIONS

Data Based On: Financial performance representation covers 131 franchisees who operated a total of 242 outlets for at least 24 months as of December 31, 2025, and reported Gross Revenue for at least 10 months in 2025.

* Calculated weighted average gross revenue for 131 franchisees from Table 1(c) (57 franchisees) and Table 1(d) (74 franchisees) using the formula: (57 * $1,607,079 + 74 * $516,821) / 131 = $991,208.07. Median gross revenue and quartiles are not directly calculable from the segmented median/highest/lowest values provided. Average gross profit (in dollars) cannot be calculated precisely without the weighted average revenue breakdown by service type for the entire sample. Best guess profit range is estimated by applying the lowest observed gross margin (13% for Hardware/Software Sales for one outlet from Table 2(d)) and the highest estimated operating margin after technician cost (calculated as 72% Managed Service gross margin from Table 2(c) minus 32% technician cost from Table 3(c) = 40% for multiple outlets) to the overall average gross revenue.