EOS WORLDWIDE

Data Based On: 570 operational franchisees based in the United States, fully operational for one full year (completed Boot Camp Training more than 12 months prior to the start of the Reporting Period) during the February 1, 2025 to January 31, 2026 Reporting Period.

* Average gross revenue is taken directly from the 'System Wide Average of Total Session Revenue (Annual)' for the February 1, 2025 to January 31, 2026 Reporting Period. This value was confirmed by calculating the weighted average of the Professional, Certified, and Expert tiers. The calculation was: (105 units × $148,433.95 + 335 units × $351,463.88 + 130 units × $696,069.96) / 570 total units = $392,658.00 (rounded). Median gross revenue is taken directly from the 'System Wide Median Session Revenue (Annual)'. Revenue top quartile is taken from the 'Average of Total Session Revenue (Annual)' for the 'Expert' tier, which represents the highest performing segment. Revenue bottom quartile is taken from the 'Average of Total Session Revenue (Annual)' for the 'Professional' tier, which represents the lowest performing segment. No specific gross profit, net income, net profit, EBITDA, or expense data was provided to calculate these metrics or profit ranges.