H&H BAGELS

Data Based On: 6 H&H Bagels restaurants (5 corporate-owned and 1 franchised) open for more than 12 months for Fiscal Year 2025, with no material differences in Gross Sales between corporate and franchised units.

* Average gross profit calculated as Average Gross Revenue * (1 - COGS rate). Best guess profit range calculated by estimating additional operating expenses (excluding COGS and Labor Costs) to be between 15% (for high profit estimate) and 25% (for low profit estimate) of Average Gross Revenue. Best Guess Profit High = Average Gross Revenue * (1 - COGS rate - Labor rate - 15% Other Operating Expenses). Best Guess Profit Low = Average Gross Revenue * (1 - COGS rate - Labor rate - 25% Other Operating Expenses).