Renew Medic

Data Based On: Data for average gross revenue, median, and quartiles is based on 10 franchised territories (5-Denver, 1-Houston, 2-Las Vegas, 2-Detroit) that were open for more than 12 months as of December 31, 2025, as presented in Table 1A. Average gross profit, average EBITDA, and EBITDA margin are derived from the '2025 Revenue & Expense Information from Denver Franchisee' in Table 3, which covers 5 of these 10 territories.

* Average gross revenue, median, top and bottom quartile revenues calculated from 2025 data for 10 franchised territories listed in Table 1A, by dividing the location's total revenue by its number of territories. Average gross profit, average EBITDA, and EBITDA margin are derived from the '2025 Revenue & Expense Information from Denver Franchisee' in Table 3, by dividing the totals by 5 (as Denver has 5 territories/units). Gross profit was calculated as Total Income - (Contractors/Production Labor + Job Supplies). No specific profit range or varying expense percentages were provided to create a low/high profit range; thus, best_guess_profit_low and best_guess_profit_high are set to the calculated average EBITDA per territory for Denver.