TGA

Data Based On: 23 franchise outlets from 23 owners for 2025 (15 single-unit, 8 multi-unit), with consolidated Profit and Loss Statement data.

* The average gross revenue, gross profit, net operating income (used for average_net_profit), and net income after royalties (used for average_net_income) are extracted directly from Table 1A: Average - Total for 2025 (Page 3), which represents averages per franchise outlet. The total number of units for the 2025 sample was determined by calculating a weighted average. Given the overall average per-outlet revenue of $281,433 for 23 owners (Table 1A), and separate average per-outlet revenues for 8 Multi-Entity Owners ($530,016 from Table 1B) and 15 Single-Entity Owners ($148,856 from Table 1C), the number of units for the Multi-Entity Owners was derived as follows: Let U_m be the number of units for multi-unit owners and U_s be the number of units for single-unit owners. U_s = 15 (as 15 single-unit owners each have 1 unit). $281,433 = (($530,016 * U_m) + ($148,856 * 15)) / (U_m + 15) Solving this equation for U_m yields approximately 8. This indicates that the 8 Multi-Entity Owners collectively operate 8 units. Therefore, the total number of units in the sample for 2025 is 15 (single-unit units) + 8 (multi-unit units) = 23 units.