The Coffee Bean & Tea Leaf

Data Based On: Data aggregated from 79 franchised units across four categories (Drive Thru, Traditional, Special Distribution, Airport) for fiscal year 2025.

* Weighted average gross revenue calculated from data across four franchised store categories for fiscal year 2025: Table 3 (Franchised Drive Thru Stores): 10 units at $1,293,019; Table 4 (Traditional Franchised Stores): 11 units at $913,075; Table 5 (Franchised Special Distribution Cafes): 43 units at $1,175,271; Table 6 (Franchised Airport Stores): 15 units at $1,777,636. Total units = 79. The calculation is (10 * 1293019 + 11 * 913075 + 43 * 1175271 + 15 * 1777636) / 79 = $1,268,040.61. Similarly, weighted averages were calculated for the revenue top quartile and bottom quartile using the respective average values for each category. Median gross revenue is set to null as a true overall median cannot be accurately determined from the aggregated median values without the full data distribution. Only Table 3 provided Labor (% of Gross Revenues) and COGS (% of Gross Revenues), while the other franchised tables (4, 5, 6) did not. Due to the lack of consistent and comprehensive expense data across all franchised units, profit metrics (gross profit, net income, net profit, EBITDA, EBITDA margin, and best guess profit ranges) cannot be accurately calculated for the aggregated franchised units and are therefore set to null.