Bahama Buck's

Data Based On: 103 franchised locations that were open at least one year and provided information as of December 31, 2023. This also includes five locations that were open for a portion of the year.

* Franchisee average gross revenue is $559,477. The revenue_bottom_quartile was calculated as the average for the bottom 25% of stores: (Total Sales for All Stores - Total Sales for Top 75% of Stores) / (Total Stores - Top 75% Stores) = (103 * $559,477 - 78 * $635,900) / (103 - 78) = $8,026,211 / 25 = $321,048. Estimated profit range is based on adjusted expenses from corporate data, which are stated to reflect franchisee expenses, and the accounting expense range mentioned in Note 5 on Page 5. Fixed percentage expenses: Adjusted COGS (27.89%), Expenses (45.62%), Royalty fees (6.00%), Advertising fund fees (2.00%). Total fixed percentage expenses = 81.51%. Fixed expenses amount: 0.8151 * $559,477 = $456,029.70. Variable accounting expenses range from $500 (low end) to $3,000 (high end) for franchisees. Low profit estimate: $559,477 - ($456,029.70 + $3,000) = $100,447. High profit estimate: $559,477 - ($456,029.70 + $500) = $102,947.