Degree Wellness

Data Based On: 2 affiliate-owned locations open for the entire 2024 calendar year.

* Data extracted from 'Table 1 - Profit and Loss for Calendar Year 2024' on page 1, specifically the 'Average/Median' column. Gross Revenue, Gross Profit, Net Income Adjusted, OO, and Net Income Adjusted, Investor values were taken directly. 'Net Income Adjusted, OO' is used for average_net_profit based on Note 12's definition on page 3, describing profit before general manager costs. 'Net Income Adjusted, Investor' is used for average_net_income based on Note 13's definition on page 3, representing profit after all explicitly disclosed deductions. The 'best_guess_profit_low' is set to 'Net Income Adjusted, Investor' ($183,424), and 'best_guess_profit_high' is set to 'Net Operating Income' ($288,297), which represents profit before estimated fees and specific manager payroll, offering a broader potential range. Although 'Table 2 Profit and Loss for First Quarter 2025' on page 2 (data for 3 studios) is also present, the full-year 2024 data from Table 1 (2 studios) was prioritized for this output as it represents a longer operating period.