More Space Place

Data Based On: Data based on 11 representative franchised More Space Place locations operating as of December 31, 2025, open for at least 1 year, operating for the full 12 months of 2025, from a dedicated retail showroom, and in a protected territory of at least 250,000 population. For Cost of Goods Sold and Payroll Expense data, 9 locations were used due to exclusions mentioned in the FDD.

* Average Gross Profit was estimated by subtracting the average Cost of Goods Sold (COGS) from the average Gross Revenue. Average Gross Revenue of $1,379,192 is based on 11 locations, while the average COGS percentage of 37.7% is based on 9 locations (due to exclusions). Estimated Average Gross Profit = $1,379,192 - (0.377 * $1,379,192) = $859,236.62. The estimated profit range (best_guess_profit_low and best_guess_profit_high) was calculated by applying the lowest and highest reported expense percentages/values for COGS, Rent, and Payroll to the average Gross Revenue of $1,379,192. These ranges are derived from data for 9 or 11 locations, as noted in the FDD. - best_guess_profit_low: Calculated by maximizing expenses (highest COGS % (39.2% from 9 locations), highest Rent ($124,183 from 11 locations), highest Payroll % (33.5% from 11 locations)) against average Gross Revenue: $1,379,192 - ( (0.392 * $1,379,192) + $124,183 + (0.335 * $1,379,192) ) = $252,336.42. - best_guess_profit_high: Calculated by minimizing expenses (lowest COGS % (32.8% from 9 locations), lowest Rent ($57,983 from 11 locations), lowest Payroll % (26.6% from 11 locations)) against average Gross Revenue: $1,379,192 - ( (0.328 * $1,379,192) + $57,983 + (0.266 * $1,379,192) ) = $501,968.95.