WOODCRAFT

Data Based On: 58 franchisee-owned Woodcraft Retail Stores that were open for the entire 12-month period ended December 31, 2024

* The financial performance data is provided for 58 franchisee-owned Woodcraft Retail Stores for the period January 1 - December 31, 2024. The 'Average Gross Revenues' for the 'Top 50%' segment ($2,313,520) was used for 'revenue_top_quartile', and the 'Average Gross Revenues' for the 'Bottom 50%' segment ($1,499,246) was used for 'revenue_bottom_quartile', as explicit quartile data was not available. The overall Average Gross Revenue ($1,906,383) was verified by calculating the weighted average of the 'Bottom 50%' (29 units x $1,499,246) and 'Top 50%' (29 units x $2,313,520) segments, which resulted in $1,906,383.0. A discrepancy was observed for 'Average Gross Profit': while the table states 'Average Gross Revenues - Cost of Goods Sold = Gross Profit' in the notes, the explicitly listed 'Average Gross Profit' ($646,060) in the 'All Franchisee-Owned Stores' column does not equal 'Average Gross Revenues' ($1,906,383) minus 'Average Cost of Goods Sold' ($1,182,578), which would be $723,805. Similar discrepancies were found for the 'Bottom 50%' and 'Top 50%' segments. As per instructions, the explicitly labeled 'Average Gross Profit' of $646,060 was used. The document explicitly states that operating costs and other expenses were not included, thus net income, net profit, and EBITDA figures cannot be determined or estimated, leading to these values being set to null.