Scoop Brothers

Data Based On: One company-owned affiliate territory operating two service trucks for years 2023-2025.

* Calculated average gross revenue and gross profit over 2023, 2024, and 2025 from the 'Affiliate Profit & Loss Statement'. The average total income is $442,740.67 and the average gross profit is $309,431.33. Estimated average net profit by subtracting average imputed franchisee-specific costs from the average gross profit. These imputed costs are detailed in the document as 9% of income for Royalty Fees, 2% of income for Brand Fund contributions, and $500 per month for Technology Fees. These were calculated based on the average total income for the three years: (0.09 * $442,740.67) + (0.02 * $442,740.67) + ($500 * 12) = $39,846.66 + $8,854.81 + $6,000 = $54,701.47. The estimated average net profit is $309,431.33 - $54,701.47 = $254,729.86. No range was explicitly provided for best_guess_profit_low and best_guess_profit_high, so the calculated average net profit was used for both.