TERIYAKI MADNESS

Data Based On: 140 franchised Teriyaki Shops that met the Conditions for the 2025 calendar year. Detailed Profit and Loss statements were provided for 66 of these shops.

* Average Gross Revenue is directly from the Gross Sales Table for 2025 on Page 1. Median Gross Revenue is directly from the Gross Sales Table for 2025 on Page 1. Revenue Top Quartile is the Average Gross Sales for Quartile 1 in 2025 on Page 3. Revenue Bottom Quartile is the Average Gross Sales for Quartile 4 in 2025 on Page 3. Average Gross Profit is calculated as the sum of (Net Revenue - Total Cost of Goods Sold) for the 66 shops with detailed Profit and Loss data provided, divided by 66. Total Gross Profit: $53,498,038. Average EBITDA is calculated as the sum of EBITDA for the 66 shops with detailed Profit and Loss data provided, divided by 66. Total EBITDA: $6,710,270. EBITDA Margin % is calculated as (Total EBITDA for 66 shops) / (Total Net Revenue for 66 shops). Average Net Profit is set to Average EBITDA, as the document defines EBITDA as 'Total Net Revenue less Total Expenses, calculated before interest, income taxes, depreciation, and amortization', which aligns with operating profit or net profit before specific non-operating items. Best Guess Profit Low and High are derived from the 25th and 75th percentiles of the EBITDA values of the 66 shops with detailed Profit and Loss data.