FUZZY'S TACO SHOP

Data Based On: 106 franchised traditional Fuzzy's Restaurants that were active and operating as of December 29, 2024, for the 12-month period of January 1, 2024 to December 29, 2024, excluding 6 non-traditional Restaurants and 1 Taqueria Restaurant, as detailed in Charts 1, 2, and 3.

* Weighted average gross revenue calculated from Chart 1 data: - Texas: 59 units * $1,310,796 - Rest of U.S.: 47 units * $1,933,698 - Total: (59 * 1310796 + 47 * 1933698) / (59 + 47) = $1,586,988.40. Weighted average top quartile revenue calculated from Chart 2 (Texas 1st Quartile) and Chart 3 (Rest of U.S. 1st Quartile): - Texas 1st Quartile: 15 units * $1,915,049 - Rest of U.S. 1st Quartile: 12 units * $3,055,439 - Total: (15 * 1915049 + 12 * 3055439) / (15 + 12) = $2,421,889.00. Weighted average bottom quartile revenue calculated from Chart 2 (Texas 4th Quartile) and Chart 3 (Rest of U.S. 4th Quartile): - Texas 4th Quartile: 15 units * $870,851 - Rest of U.S. 4th Quartile: 11 units * $969,874 - Total: (15 * 870851 + 11 * 969874) / (15 + 11) = $912,745.35. No overall median gross revenue was explicitly stated, so it is set to null. No information on net income, net profit, EBITDA, or expense margins was provided to estimate profit ranges.