JUNK KING

Data Based On: 166 Continually Operated Businesses open and continuously operated for more than 12 months as of December 31, 2024.

* The average gross revenue was taken from the 'All Franchised Businesses' row in Table 1-A on page 3, which was confirmed by a weighted average calculation of the quartile data: (41 units × $1,115,211 + 42 units × $556,491 + 42 units × $355,222 + 41 units × $193,696) / 166 total units = $553,958.63. The median gross revenue was taken directly from the 'All Franchised Businesses' row in Table 1-A on page 3. The top and bottom quartile revenues are the 'Average Gross Sales' from the 'Top Quartile' and 'Bottom Quartile' rows, respectively, in Table 1-A on page 2. The average gross profit was calculated using the average gross revenue ($553,959) and the average gross profit margin (56.3%) from Table 3 on page 5, resulting in $553,959 * 0.563 = $311,878.92. Net income, net profit, and EBITDA could not be calculated due to a lack of quantified operating expenses beyond the cost of services sold as detailed in Note 6 to Table 3.