MD Hyperbaric

Data Based On: Data based on one company-affiliated MD Hyperbaric Center Location open and operating during the full calendar year ended December 31, 2024. Franchised unit performance metrics (EBITDA, profit estimates) are derived by applying additional estimated franchised expenses to the company-affiliated unit's performance.

* Average gross revenue is taken from the single company-affiliated MD Hyperbaric Center Location as a proxy, since no actual franchised unit data is provided. Average EBITDA for a franchised unit is estimated by starting with the company-affiliated unit's EBITDA ($263,634.45) and subtracting the additional estimated expenses a franchised unit would incur based on the company's Gross Sales: - Royalties: 8.0% of $740,796.33 = $59,263.71 - Marketing: 2.0% of $740,796.33 = $14,815.93 - MD Hyperbaric Center Franchise Technology Fee: $3,000 Total estimated franchised expenses: $59,263.71 + $14,815.93 + $3,000 = $77,079.64 Estimated franchised EBITDA = $263,634.45 - $77,079.64 = $186,554.81. EBITDA margin percentage is calculated as Estimated Franchised EBITDA / Average Gross Revenue = $186,554.81 / $740,796.33 = 0.2518. Best guess profit (low and high) is set to the estimated franchised EBITDA as no range or further detailed profit/loss information (e.g., D&A, interest, taxes) is available to derive a net profit or income range.