NOVUS, NOVUS GLASS

Data Based On: Data based on 81 franchised units across 4 categories (30 single mobile repair units, 4 mobile repair units from 2 multi-unit franchisees, 19 single retail location repair units, and 28 retail location repair units from 14 multi-unit franchisees) operating for the full 12-month period ended December 31, 2025. Note that for some franchisees in the retail categories, mobile repair revenues were combined with their retail location repair revenues.

* Calculated overall weighted average gross revenue per unit by combining data from four distinct categories of franchised units: 30 single mobile repair units (average $351,734 from Table 1b), 4 mobile repair units from 2 multi-unit franchisees (average $240,556 per unit, derived from $481,112 total per franchisee from Table 2), 19 single retail location repair units (average $734,408 from Table 3b), and 28 retail location repair units from 14 multi-unit franchisees (average $719,748 per unit, derived from $1,439,496 total per franchisee from Table 4). The formula used was: (30 * $351,734 + 4 * $240,556 + 19 * $734,408 + 28 * $719,748) / (30 + 4 + 19 + 28) = $563,221.48. Median and quartile gross revenues could not be aggregated across these distinct categories into a single meaningful overall figure without raw data, thus set to null. No information on gross profit, net income, net profit, EBITDA, or expense data was explicitly provided, and the document explicitly states that gross sales figures 'do not reflect the cost of sales, operating expenses or other costs or expenses that must be deducted... to obtain your net income or profit.'