Big Air Trampoline Park

Data Based On: 13 franchised locations open and operating for the full 12-month period ending December 31, 2024, segmented into three tiers.

* Average gross revenue was verified by calculating a weighted average of the average gross revenues from Tier 1 (4 units), Tier 2 (5 units), and Tier 3 (4 units), matching the 'Total Revenue Average' in Table 5. The weighted average calculation for gross revenue was: (4 * $3,351,368.93 + 5 * $2,575,979.27 + 4 * $2,078,570.83) / 13 = $2,661,511.95. Average net profit was calculated as a weighted average of the 'Profit' figures from each tier: (4 * $960,691.77 + 5 * $554,698.83 + 4 * $316,645.81) / 13 = $606,372.65. Median gross revenue is directly from the 'Total Revenue Median' in Table 5. Revenue top quartile is taken as the average gross revenue of Tier 1. Revenue bottom quartile is taken as the average gross revenue of Tier 3. Best guess profit low and high are estimated from the average profit of the lowest performing tier (Tier 3) and highest performing tier (Tier 1) respectively.