Junk Shot; Doorstep Details

Data Based On: Data aggregated from 23 franchised units across four different datasets for the full measurement period of January 1, 2024 to December 31, 2024. These datasets represent units operating under various conditions, including single or multiple territories, and minimum operating periods ranging from one to four years.

* Weighted average gross revenue calculated from 23 franchised units across four datasets: (2 units × $334,760 + 15 units × $436,539 + 3 units × $667,144 + 3 units × $1,103,578) / 23 total units = $544,772.65. Weighted average gross profit calculated similarly: (2 units × $176,098 + 15 units × $238,442 + 3 units × $313,464 + 3 units × $673,772) / 23 total units = $299,588.43. Average net profit is set to average gross profit based on the FDD's definition of Gross Profit, which excludes major operating expenses but not fixed costs or taxes/interest. Best guess profit range estimated by applying the lowest (32.98%) and highest (75.31%) observed gross profit percentages from the combined data across all datasets to the calculated weighted average gross revenue.