Pritikin

Data Based On: Reference data based on 2026 CMS approved Medicare reimbursement rates and hypothetical patient counts (25, 50, 100, 150, 200), not based on actual reported financial performance of existing franchise units. As stated in Note 5 on page 6, 'The figures provided are simply placeholders to show the results across a spectrum.'

* Average gross revenue calculated by first averaging the 'Total Revenue (using historical utilization rate number of sessions)' across patient counts (25, 50, 100, 150, 200) for each of the four categories (Physician's Office - CR, Physician's Office - ICR, Facility Based Outpatient Setting - CR, Facility Based Outpatient Setting - ICR). Then, these four averages were averaged to arrive at the overall average gross revenue. The individual averages were: Physician's Office - CR: $32,340.0; Physician's Office - ICR: $388,080.0; Facility Based Outpatient Setting - CR: $194,040.0; Facility Based Outpatient Setting - ICR: $388,080.0. The FDD explicitly states on page 7 that 'We do not provide cost information', therefore profit/income/EBITDA metrics cannot be calculated.