SPORTS CLIPS (SINGLE UNIT)

Data Based On: 1,669 mature franchised stores (with more than 2 years in operations) that were operational at December 31, 2024

* Average gross revenue ($419,485) and median gross revenue ($409,206 for 1,645 stores) were directly stated in the text. Revenue for top 25% and bottom 25% were calculated using a weighted average from the segmented gross sales data for 1,669 stores. For the top quartile (417.25 stores), estimated midpoints used were $1,050,000 (for Over $1,000,000), $900,000 (for $800,001-$1,000,000), $700,000 (for $600,001-$800,000), and $550,000 (for $500,001-$600,000). The calculation was (4 * 1050000 + 28 * 900000 + 151 * 700000 + 234.25 * 550000) / 417.25 = $632,564.91. For the bottom quartile (417.25 stores), estimated midpoints used were $200,000 (for Less than $250,000), $275,000.5 (for $250,001-$300,000), and $350,000.5 (for $300,001-$400,000). The calculation was (173 * 200000 + 171 * 275000.5 + 73.25 * 350000.5) / 417.25 = $257,070.39. No specific profit, net income, or EBITDA data was provided for franchised units in the document. Expense reports for company-owned stores were explicitly disregarded per instructions.